| Revenue | DKK 3,3M | +3% |
| EBITDA | DKK -344K | -236% |
| Net profit | DKK -920K | -2803% |
| Total assets | DKK 8,5M | -17% |
| Equity | DKK 2M | -31% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.440 | 1.431 | 1.919 | 2.581 | 2.474 | 2.023 | 2.354 | 2.397 | 1.531 | 2.408 | 2.680 | 3.403 | 3.208 | 3.291 |
| Staff expenses | -1.222 | -1.055 | -1.899 | -1.482 | -1.618 | -1.671 | -1.715 | -1.919 | -1.703 | -1.737 | -1.857 | -2.761 | -2.900 | -3.635 |
| EBITDA | 218 | -462 | 19 | 1.099 | 856 | 352 | 639 | 479 | -172 | 671 | 801 | 643 | 253 | -344 |
| Depreciation & amort. | 90 | 8 | 108 | 159 | -159 | -159 | -159 | -161 | -173 | -132 | -89 | -66 | -60 | -36 |
| EBIT | 128 | -470 | -88 | 940 | 697 | 193 | 480 | 318 | -345 | 539 | 712 | 577 | 194 | -380 |
| Net financials | -166 | 456 | -180 | -323 | -159 | -179 | -146 | 97 | 163 | 120 | 311 | 282 | -190 | -679 |
| Profit before tax | -37 | -14 | -269 | 616 | 538 | 14 | 334 | 415 | -182 | 659 | 1.023 | 859 | 4 | -1.059 |
| Tax | -7 | 30 | -94 | 134 | 89 | 10 | 74 | 35 | -110 | 77 | 121 | 67 | -30 | -139 |
| Net profit | -30 | -44 | -174 | 482 | 450 | 4 | 259 | 380 | -72 | 582 | 902 | 791 | 34 | -920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.073 | 4.112 | 6.046 | 6.319 | 5.718 | 5.538 | 5.750 | 6.174 | 6.383 | 7.197 | 8.543 | 10.252 | 10.218 | 8.498 |
| Equity | 354 | 310 | 136 | 618 | 1.068 | 1.072 | 1.331 | 1.605 | 1.425 | 2.007 | 2.390 | 3.082 | 2.966 | 2.046 |
| Long-term debt | 2.471 | 0 | 0 | 0 | 0 | 1.900 | 1.800 | 1.749 | 1.716 | 1.808 | 1.668 | 1.489 | 1.321 | 1.225 |
| Short-term debt | 1.228 | 3.752 | 5.910 | 5.633 | 4.578 | 2.495 | 2.549 | 2.764 | 3.208 | 3.365 | 4.478 | 5.681 | 5.927 | 5.227 |
| Total debt | 3.699 | 3.752 | 5.910 | 5.633 | 4.578 | 4.395 | 4.349 | 4.513 | 4.925 | 5.173 | 6.146 | 7.171 | 7.248 | 6.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2001 | — | — |
ON Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBH Holding Løgstør ApS | Company | 50.0% | 50.0% | 2021 |
Martin Højslet Invest ApS | Company | 15.0% | 15.0% | 2022 |
Mathilde Højslet Invest ApS | Company | 15.0% | 15.0% | 2022 |
Mathias Højslet Invest ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Berg Højslet | Management | 0 companies |
| Ole Nielsen Bach | Audit | 0 companies |