| Revenue | DKK -40K | +248% |
| EBITDA | DKK -40K | -248% |
| Net profit | DKK 1,8M | +300% |
| Total assets | DKK 20,9M | +9% |
| Equity | DKK 20,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 258 | — | -22 | -12 | -14 | -17 | -12 | -40 |
| Staff expenses | -0 | -17 | -102 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -92 | -178 | -115 | -23 | 6.754 | 178 | 2.363 | -22 | -5 | -14 | -17 | -12 | -40 |
| Depreciation & amort. | -0 | 21 | 123 | 108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -113 | -301 | -224 | -23 | 6.754 | 178 | 2.363 | -22 | -5 | -14 | -17 | -12 | -40 |
| Net financials | 179 | 252 | 296 | 505 | 8 | 6.829 | 460 | 2.494 | 517 | 1.364 | 4.101 | 492 | -882 | 1.790 |
| Profit before tax | 156 | 167 | -23 | 208 | -21 | 6.806 | 332 | 2.470 | 495 | 1.359 | 4.092 | 475 | -894 | 1.788 |
| Tax | 40 | 50 | -11 | 45 | -6 | 6 | 23 | 18 | -14 | -0 | 29 | -9 | -6 | 14 |
| Net profit | 116 | 118 | -13 | 164 | -15 | 6.799 | 308 | 2.452 | 509 | 1.360 | 4.062 | 484 | -888 | 1.773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.232 | 4.286 | 4.188 | 4.248 | 4.216 | 10.960 | 11.141 | 13.481 | 13.914 | 16.729 | 18.274 | 18.615 | 19.259 | 20.915 |
| Equity | 4.122 | 4.143 | 4.032 | 4.096 | 4.101 | 10.900 | 11.105 | 13.451 | 13.852 | 16.667 | 18.082 | 18.546 | 19.060 | 20.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 176 | 57 | 187 | 197 |
| Short-term debt | 110 | 120 | 135 | 148 | 116 | 60 | 36 | 30 | 12 | 63 | 16 | 12 | 12 | 6 |
| Total debt | 110 | 120 | 135 | 148 | 116 | 60 | 36 | 30 | 63 | 63 | 192 | 69 | 199 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |