| Revenue | DKK 2,2M | +222% |
| EBITDA | DKK 2,2M | +223% |
| Net profit | DKK 3,3M | +232% |
| Total assets | DKK 87,4M | +0% |
| Equity | DKK 69,5M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.653 | 3.565 | 403 | 676 | 2.174 |
| Staff expenses | -363 | -426 | -424 | -5 | -7 |
| EBITDA | 1.288 | 3.139 | -20 | 672 | 2.168 |
| Depreciation & amort. | -96 | -111 | -25 | -50 | -49 |
| EBIT | 1.191 | 3.028 | -45 | 622 | 2.119 |
| Net financials | -482 | -551 | -704 | -1.392 | 1.921 |
| Profit before tax | 710 | 2.477 | -749 | 1.126 | 4.344 |
| Tax | 179 | 510 | -181 | 140 | 1.068 |
| Net profit | 530 | 1.966 | -568 | 986 | 3.276 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83.435 | 89.668 | 87.323 | 87.178 | 87.383 |
| Equity | 64.285 | 66.139 | 65.456 | 66.324 | 69.478 |
| Long-term debt | 6.475 | 5.480 | 4.485 | 3.846 | 3.550 |
| Short-term debt | 7.395 | 13.193 | 12.887 | 12.914 | 10.313 |
| Total debt | 13.869 | 18.673 | 17.372 | 16.760 | 13.863 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 2001 – 2001 |
HS Management | Management | 2022 – 2024 |
HA Audit | Audit | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Skovgård Jessen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |