| Revenue | DKK -20K | +21% |
| EBITDA | DKK -20K | -21% |
| Net profit | DKK -1,4M | -352% |
| Total assets | DKK 16,3M | -8% |
| Equity | DKK 16,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | -22 | — | -27 | -18 | -17 | -29 | -16 | -25 | -23 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -16 | -22 | -3.423 | -27 | -75 | -17 | -29 | -16 | -25 | -23 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -16 | -22 | -3.423 | -27 | -75 | -17 | -29 | -16 | -25 | -23 | -17 | -20 |
| Net financials | 479 | 2.257 | 1.323 | 7.024 | 240 | 403 | 67 | 2.872 | 4.683 | -825 | -102 | 875 | -1.667 |
| Profit before tax | 462 | 2.241 | 1.301 | 3.601 | 214 | 328 | 51 | 2.843 | 4.667 | -851 | -125 | 858 | -1.688 |
| Tax | 115 | 624 | 319 | 818 | 47 | 64 | -2 | 614 | 999 | -237 | -184 | 300 | -282 |
| Net profit | 347 | 1.617 | 982 | 2.784 | 166 | 264 | 53 | 2.229 | 3.669 | -614 | 59 | 559 | -1.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.423 | 7.969 | 8.951 | 11.594 | 11.653 | 11.890 | 12.322 | 14.399 | 17.821 | 17.111 | 17.172 | 17.731 | 16.295 |
| Equity | 6.410 | 7.957 | 8.940 | 11.473 | 11.639 | 11.879 | 11.912 | 14.120 | 17.759 | 17.100 | 17.159 | 17.718 | 16.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 12 | 11 | 121 | 14 | 11 | 411 | 279 | 62 | 11 | 13 | 13 | 13 |
| Total debt | 13 | 12 | 11 | 121 | 14 | 11 | 411 | 279 | 62 | 11 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
OW Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Willy Mandrup Rasmussen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |