| Revenue | DKK -19K | +0% |
| EBITDA | DKK -22K | +11% |
| Net profit | DKK 554K | +49% |
| Total assets | DKK 6,2M | +11% |
| Equity | DKK 2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -7 | -5 | -10 | -7 | -7 | -15 | -18 | -17 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -7 | -5 | -10 | -7 | -7 | -16 | -24 | -17 | -25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -7 | -5 | -10 | -7 | -7 | -16 | -24 | -17 | -25 | -22 |
| Net financials | 64 | 156 | 261 | 264 | 221 | 257 | 2.120 | 320 | 439 | 813 | -584 | 499 | 731 |
| Profit before tax | 59 | 151 | 255 | 257 | 216 | 247 | 2.113 | 313 | 425 | 795 | -601 | 480 | 712 |
| Tax | 15 | 38 | 62 | 61 | 47 | 38 | -22 | 4 | 93 | 172 | -127 | 102 | 154 |
| Net profit | 44 | 113 | 193 | 196 | 168 | 209 | 2.135 | 308 | 330 | 616 | -474 | 372 | 554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 523 | 761 | 849 | 723 | 528 | 2.323 | 2.313 | 3.429 | 5.642 | 5.218 | 5.642 | 6.248 |
| Equity | 337 | 450 | 642 | 838 | 606 | 415 | 2.310 | 2.304 | 2.304 | 2.583 | 1.770 | 1.791 | 1.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 74 | 118 | 11 | 116 | 112 | 13 | 9 | 1.125 | 3.058 | 3.448 | 3.851 | 4.269 |
| Total debt | 187 | 74 | 118 | 11 | 116 | 112 | 13 | 9 | 1.125 | 3.058 | 3.448 | 3.851 | 4.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |