| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK 527K | +1% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 1,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 973 | 973 | 900 | 999 | 1.015 | 1.023 | 1.025 | 1.046 | 1.053 | 1.069 | 1.067 | 1.068 | 1.068 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 960 | 973 | 973 | 733 | 999 | 1.015 | 1.023 | 1.025 | 1.046 | 1.053 | 1.069 | 1.067 | 1.068 | 1.068 |
| Depreciation & amort. | -167 | -167 | -167 | -0 | -167 | -194 | -210 | -210 | -210 | -210 | -210 | -210 | -210 | -210 |
| EBIT | 793 | 806 | 806 | 733 | 832 | 821 | 813 | 815 | 836 | 843 | 859 | 857 | 858 | 858 |
| Net financials | -579 | -160 | -212 | -224 | -216 | -213 | -226 | -184 | -166 | -156 | -150 | -146 | -139 | -177 |
| Profit before tax | 214 | 647 | 594 | 508 | 615 | 608 | 588 | 630 | 669 | 687 | 709 | 711 | 719 | 725 |
| Tax | 88 | 194 | 184 | 151 | 165 | 169 | 156 | 177 | 186 | 190 | 195 | 195 | 197 | 198 |
| Net profit | 127 | 453 | 411 | 357 | 450 | 439 | 432 | 453 | 484 | 497 | 515 | 516 | 522 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.685 | 7.523 | 7.296 | 7.209 | 7.234 | 7.557 | 7.941 | 6.925 | 6.596 | 6.350 | 6.239 | 6.124 | 5.861 | 5.777 |
| Equity | 802 | 1.254 | 1.365 | 1.489 | 1.774 | 2.326 | 1.641 | 1.544 | 1.578 | 1.595 | 1.660 | 1.701 | 1.773 | 1.801 |
| Long-term debt | 4.535 | 4.537 | 4.435 | 8.508 | 8.508 | 8.402 | 8.065 | 7.702 | 7.331 | 7.145 | 3.480 | 3.285 | 3.087 | 2.886 |
| Short-term debt | 2.349 | 1.732 | 1.491 | 1.462 | 1.203 | 1.027 | 2.264 | 1.527 | 1.351 | 1.085 | 1.097 | 1.137 | 1.000 | 1.090 |
| Total debt | 6.883 | 6.269 | 5.927 | 5.720 | 5.460 | 9.429 | 10.329 | 9.229 | 8.682 | 8.230 | 4.577 | 4.422 | 4.087 | 3.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
SR Management | Management | 2014 | — | — |
RS Management | Management | 2001 | — | — |
AH Management | Management | 2018 | — | — |
RS Management | Management | 2009 | — | — |
VS Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TANDLÆGEHUSET KORSØR ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Shanti Rani Digebjerg | Management | 0 companies |
| Rainer Suntum Jensen | Management | 0 companies |
| Aysun Hayta Bokhari | Management | 0 companies |
| Rikke Sofie Jørgensen | Management | 0 companies |
| Vibeke Selchau Poulsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Steen Poulsen | Board of Directors | 0 companies |
| Vibeke Suntum Jensen | Board of Directors | 0 companies |