| Revenue | DKK 25K | -179% |
| EBITDA | DKK 25K | +179% |
| Net profit | DKK -11K | +84% |
| Total assets | DKK 32,4M | +804166% |
| Equity | DKK 10,2M | +999% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -285 | -77 | -31 | -31 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -285 | -77 | -31 | -31 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -285 | -77 | -31 | -31 | 25 |
| Net financials | -6 | -24 | -20 | -38 | -37 |
| Profit before tax | -291 | -101 | -51 | -69 | -13 |
| Tax | -41 | -2 | -1 | -0 | -2 |
| Net profit | -250 | -99 | -50 | -69 | -11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116 | 39 | 6 | 4 | 32.356 |
| Equity | -915 | -1.014 | -1.064 | -1.133 | 10.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.054 |
| Short-term debt | 1.030 | 1.052 | 1.070 | 1.137 | 15.120 |
| Total debt | 1.030 | 1.052 | 1.070 | 1.137 | 22.174 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2020 |
HG Management | Management | 2024 |
| Former (6) | ||
JS Management | Management | 2001 – 2002 |
KB Audit | Audit | 2000 – 2001 |
VC Management | Management | 2000 – 2001 |
ÅG Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
AI Management | Management | 2007 – 2010 |
JE Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Sch Thorsteinsson | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Åke Gunnar Hellqvist | Chief Executive Officer | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Aðalstein Ingi Pálsson | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| Johan Ewald Lorentzen | Chief Executive Officer | 0 companies |
| Oscar Claudius Crohn | Board of Directors | 0 companies |
| Jon Asgeir Johannsen | Board of Directors | 0 companies |
| Gudrun Tinna Olafsdottir | Board of Directors | 0 companies |
| Basola Maria Valles Cerezuela | Board of Directors | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Jón Björnsson | Chairman | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Vincent de Cannière | Chairman | 0 companies |
| Tryggvi Jonsson | Board of Directors | 0 companies |
| Carsten Fensholt | Chairman | 0 companies |
| Arni Petur Jønsson | Board of Directors | 0 companies |
| Birgir Thor Bieltvedt | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Johanna Waagfjord | Chairman | 0 companies |