| Revenue | DKK 1,3M | -64% |
| EBITDA | DKK -5,7M | -16% |
| Net profit | DKK 9,5M | +193% |
| Total assets | DKK 187,1M | -53% |
| Equity | DKK 184,9M | +5% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699.237 | 916.946 | 1.156.373 | 1.638.855 | 1.172.455 | 1.022.285 | 298.618 | 40.776 | 56 | 3.514 | 1.275 |
| Staff expenses | -217.984 | -269.238 | -312.565 | -360.016 | -348.828 | -357.388 | -252.271 | -13.916 | -1 | -2.522 | -0 |
| EBITDA | 304.886 | 631.082 | 673.511 | 317.074 | 284.941 | 286.934 | -464.366 | 20.083 | -7.700 | -4.973 | -5.747 |
| Depreciation & amort. | -50.682 | -71.761 | -77.683 | -70.807 | -63.163 | -141.811 | -147.848 | -2.093 | -0 | -0 | -0 |
| EBIT | 254.204 | 559.321 | 595.828 | 246.267 | 221.778 | 145.123 | -612.214 | 17.990 | -7.700 | -4.973 | -5.747 |
| Net financials | -172.595 | -105.797 | -268.918 | -66.157 | -15.620 | -102.794 | -126.458 | 2.107 | 43.436 | 9.389 | 18.202 |
| Profit before tax | 81.608 | 453.524 | 326.910 | 180.110 | 206.158 | 42.329 | -738.672 | 20.097 | 16.236 | -10.160 | 9.455 |
| Tax | 29.433 | 21.473 | 98.454 | 87.305 | 47.810 | -12.028 | -159.047 | 2.431 | 1.492 | -0 | -0 |
| Net profit | 52.176 | 432.051 | 228.456 | 92.805 | 158.348 | 54.357 | -231.972 | 9.723 | 14.744 | -10.160 | 9.455 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.156.513 | 4.157.168 | 4.272.854 | 2.606.927 | 3.176.167 | 5.246.487 | 3.563.501 | 258.766 | 390.147 | 397.218 | 187.054 |
| Equity | 799.439 | 1.028.712 | 1.209.990 | 886.546 | 1.033.233 | 974.841 | 181.419 | 199.295 | 185.601 | 175.441 | 184.896 |
| Long-term debt | 1.502.144 | 2.338.219 | 1.998.900 | 897.995 | 1.179.986 | 3.074.980 | 2.788.082 | 13.452 | 197.959 | 215.243 | 0 |
| Short-term debt | 692.572 | 590.588 | 816.836 | 637.358 | 779.590 | 1.019.523 | 594.000 | 46.019 | 6.587 | 6.534 | 2.158 |
| Total debt | 2.194.716 | 2.928.807 | 2.815.736 | 1.535.353 | 1.959.576 | 4.100.914 | 3.382.082 | 59.471 | 204.546 | 221.777 | 2.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CS Management | Management | 2009 | — | — |
MK Management | Management | 2025 | — | — |
HG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solstra Properties Invest ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Sanae Zariat Irakleous | Chairman | 0 companies |
| Alshair Fiyaz | Chairman | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| John David Lovering | Board of Directors | 0 companies |
| Vincent de Cannière | Chairman | 0 companies |
| Vincent Marie Georges Fernand de Cannière | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Vincent Marie George Fernand L uc de Cannière | Chairman | 0 companies |
| Alshair Fiyaz | Chairman | 0 companies |
| Irina Lublania Filaudeau | Board of Directors | 0 companies |
| Thor Nels Andersen | Board of Directors | 0 companies |
| Johan Ewald Lorentzen | Chairman | 0 companies |