| Revenue | DKK -18K | -65% |
| EBITDA | DKK -18K | +65% |
| Net profit | DKK -5,9M | -116% |
| Total assets | DKK 36,9M | -14% |
| Equity | DKK 36,9M | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 | -17 | -18 | -52 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -17 | -18 | -52 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -17 | -18 | -52 | -18 |
| Net financials | 8.958 | 11.364 | 9.690 | 36.296 | -5.821 |
| Profit before tax | 8.979 | 11.347 | 9.673 | 36.244 | -5.839 |
| Tax | -288 | -279 | -298 | -311 | 19 |
| Net profit | 9.266 | 11.626 | 9.971 | 36.555 | -5.858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.132 | 64.635 | 71.482 | 42.711 | 36.920 |
| Equity | 15.042 | 24.085 | 30.873 | 42.690 | 36.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.089 | 40.550 | 40.609 | 21 | 40 |
| Total debt | 45.089 | 40.550 | 40.609 | 21 | 40 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LH Founder | Founder | 2000 |
KS Founder | Founder | 2000 |
JB Management | Management | 2017 |
HD Founder | Founder | 2000 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2002 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2002 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hedegaard Jørgensen | Founder | 0 companies |
| Michael Koppelhus | Chief Executive Officer | 0 companies |
| Kenneth Siesing | Founder | 0 companies |
| Jeffrey Bruun | Management | 0 companies |
| Holger Dalgaard | Founder | 0 companies |
| Søren Koppelhus | Chairman | 0 companies |
| Lars Steffen Knudsen | Board of Directors | 0 companies |