| Revenue | DKK 8,4M | -14% |
| EBITDA | DKK -2,5M | -341% |
| Net profit | DKK -1,9M | -297% |
| Total assets | DKK 3,9M | -31% |
| Equity | DKK 884K | -68% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.593 | 9.390 | 9.872 | 9.856 | 8.435 |
| Staff expenses | -5.461 | -8.796 | -8.360 | -8.813 | -10.951 |
| EBITDA | 132 | 595 | 1.512 | 1.043 | -2.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 595 | 1.512 | 1.043 | -2.517 |
| Net financials | -147 | -104 | -15 | 178 | 115 |
| Profit before tax | -14 | 491 | 1.497 | 1.220 | -2.402 |
| Tax | -3 | 108 | 329 | 269 | -529 |
| Net profit | -11 | 383 | 1.168 | 951 | -1.873 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.545 | 6.463 | 7.237 | 5.638 | 3.893 |
| Equity | 389 | 771 | 1.939 | 2.758 | 884 |
| Long-term debt | 426 | 377 | 321 | 333 | 327 |
| Short-term debt | 2.731 | 5.314 | 4.977 | 2.548 | 2.681 |
| Total debt | 3.157 | 5.691 | 5.298 | 2.881 | 3.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAVDI GROUP A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeffrey Bruun | Chief Executive Officer | 0 companies |
| Søren Koppelhus | Chairman | 0 companies |
| Lars Steffen Knudsen | Board of Directors | 0 companies |