| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +28% |
| Net profit | DKK -92K | +3% |
| Total assets | DKK 75K | -25% |
| Equity | DKK -1,7M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 | -134 | 33 | -24 | 0 |
| Staff expenses | -0 | -0 | -0 | -5 | -0 |
| EBITDA | 80 | -134 | 33 | -29 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | -134 | 33 | -29 | -21 |
| Net financials | -56 | -59 | -63 | -66 | -68 |
| Profit before tax | 24 | -193 | -30 | -95 | -89 |
| Tax | -0 | -0 | -0 | -0 | 4 |
| Net profit | 24 | -193 | -30 | -95 | -92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 180 | 73 | 122 | 100 | 75 |
| Equity | -1.281 | -1.474 | -1.504 | -1.599 | -1.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.461 | 1.547 | 1.626 | 1.698 | 1.765 |
| Total debt | 1.461 | 1.547 | 1.626 | 1.698 | 1.765 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2000 – 2003 |
VC Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |