| Revenue | — | — |
| EBITDA | DKK -1,7M | -1320% |
| Net profit | DKK -3M | -637% |
| Total assets | DKK 102,3M | -7% |
| Equity | DKK 100,7M | -8% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 7.397 | -18 | -62 | -61 | -73 | -116 | -200 | -220 | -111 | -189 | -118 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 2.591 | 7.397 | -18 | -62 | -61 | -73 | -116 | -200 | -220 | -111 | -189 | -118 | -1.679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 2.591 | 7.394 | -18 | -62 | -61 | -73 | -116 | -200 | -220 | -111 | -189 | -118 | -1.679 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.915 | 8.893 | 4.466 | 3.190 | 3.507 | 19.126 | 9.823 | 12.600 | 11.008 | -3.690 | 37.282 | 934 | -2.414 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 3.961 | 8.868 | 4.449 | 3.128 | 3.446 | 19.053 | 9.707 | 12.400 | 10.788 | -3.801 | 37.093 | 816 | -2.590 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 357 | 362 | 328 | 233 | 253 | 268 | 249 | 249 | 359 | 299 | 179 | 259 | 400 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 3.604 | 8.506 | 4.121 | 2.895 | 3.193 | 18.784 | 9.458 | 12.151 | 10.429 | -4.100 | 36.913 | 557 | -2.990 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.846 | 64.995 | 71.854 | 77.315 | 78.936 | 98.429 | 101.837 | 100.418 | 98.738 | 85.560 | 114.999 | 109.841 | 102.313 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 58.752 | 64.317 | 65.609 | 69.559 | 73.813 | 92.721 | 93.482 | 98.285 | 98.015 | 83.915 | 114.716 | 109.487 | 100.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.962 | 677 | 6.244 | 7.489 | 5.123 | 5.709 | 8.355 | 2.133 | 723 | 1.645 | 284 | 353 | 1.625 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.094 | 677 | 6.244 | 7.489 | 5.123 | 5.709 | 8.355 | 2.133 | 723 | 1.645 | 284 | 353 | 1.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |