| Revenue | DKK 80K | -92% |
| EBITDA | DKK -41K | +89% |
| Net profit | DKK -52K | +90% |
| Total assets | DKK 597K | -82% |
| Equity | DKK 454K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 791 | 1.259 | 1.206 | 948 | 80 |
| Staff expenses | -658 | -709 | -738 | -723 | -121 |
| EBITDA | 133 | 550 | 468 | -377 | -41 |
| Depreciation & amort. | 60 | -60 | -12 | -0 | -0 |
| EBIT | 74 | 490 | 456 | -377 | -41 |
| Net financials | -137 | -74 | -65 | -47 | -11 |
| Profit before tax | -51 | 416 | 391 | -424 | -52 |
| Tax | 6 | 138 | 89 | 120 | -0 |
| Net profit | -57 | 278 | 302 | -544 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.516 | 4.437 | 5.534 | 3.230 | 597 |
| Equity | 608 | 887 | 1.152 | 506 | 454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.908 | 3.551 | 4.382 | 2.724 | 143 |
| Total debt | 2.908 | 3.551 | 4.382 | 2.724 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
CS Management | Management | 2016 | — | — |
NE Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUMAX HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Claus Schneider Lynge | Management | 0 companies |
| Niels Erik Jakob Engberg Schlüntz | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Dorte Østerby Prangley | Board of Directors | 0 companies |
| Joseph Charles Kluck | Board of Directors | 0 companies |
| Niels Jørn Nielsen | Board of Directors | 0 companies |
| Jette Jessen | Chairman | 0 companies |
| Hugh L Miller | Board of Directors | 0 companies |
| Kristian Adolf Svendsen | Board of Directors | 0 companies |
| Flemming Christiansen | Board of Directors | 0 companies |
| Steve T Bowen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |