| Revenue | DKK 5,3M | +4% |
| EBITDA | DKK 1,7M | +13% |
| Net profit | DKK 1,2M | +12% |
| Total assets | DKK 14,8M | +223% |
| Equity | DKK 2,2M | +1% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.607 | 7.121 | 5.306 | 6.452 | 6.098 | 6.265 | 6.719 | 6.229 | 3.612 | 3.523 | 4.915 | 5.100 | 5.308 |
| Staff expenses | -4.216 | -4.630 | -4.150 | -4.337 | -4.529 | -5.219 | -4.948 | -5.083 | -3.773 | -3.360 | -3.328 | -3.590 | -3.610 |
| EBITDA | 1.392 | 2.490 | 1.156 | 2.114 | 1.568 | 1.046 | 1.771 | 1.146 | -161 | 162 | 1.587 | 1.505 | 1.698 |
| Depreciation & amort. | -111 | -109 | -178 | -200 | -195 | -174 | -122 | -89 | -157 | -114 | -137 | -130 | -169 |
| EBIT | 1.280 | 2.381 | 978 | 1.914 | 1.373 | 872 | 1.649 | 1.057 | -317 | 48 | 1.450 | 1.375 | 1.529 |
| Net financials | -1 | -4 | -9 | 2 | -12 | -17 | -22 | -27 | -25 | -35 | -22 | 20 | 27 |
| Profit before tax | 1.279 | 2.377 | 969 | 1.916 | 1.361 | 854 | 1.627 | 1.031 | -343 | 13 | 1.428 | 1.395 | 1.556 |
| Tax | 322 | 588 | 238 | 451 | 300 | 188 | 358 | 228 | -74 | 4 | 314 | 307 | 342 |
| Net profit | 957 | 1.789 | 731 | 1.466 | 1.061 | 666 | 1.269 | 803 | -269 | 9 | 1.114 | 1.088 | 1.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.729 | 6.693 | 7.318 | 9.022 | 6.339 | 8.074 | 6.710 | 6.003 | 5.771 | 4.651 | 5.960 | 4.592 | 14.829 |
| Equity | 3.350 | 4.139 | 4.169 | 4.635 | 4.196 | 3.812 | 3.581 | 3.184 | 2.315 | 2.324 | 2.114 | 2.202 | 2.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.700 |
| Short-term debt | 2.379 | 2.554 | 3.146 | 4.387 | 2.143 | 4.260 | 3.117 | 2.765 | 3.456 | 2.327 | 3.827 | 2.391 | 5.821 |
| Total debt | 2.379 | 2.554 | 3.146 | 4.387 | 2.143 | 4.260 | 3.117 | 2.765 | 3.456 | 2.327 | 3.827 | 2.391 | 12.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
OØ Management | Management | 2001 | — | — |
KP Management | Management | 2021 | — | — |
BØ Management | Management | 2009 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gastrobutikken ApS | Company | 66.7% | 66.7% | 2024 |
B.K.O Holding ApS | Company | 25.0% | 25.0% | 2024 |
BETINA ØSTERGAARD JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
J.E.S. HOLDING, IKAST ApS | Company | 20.0% | 20.0% | 2016 |
ANSBERG HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Østergaard Jensen | Management | 0 companies |
| Kristina Poulsgaard Krog | Management | 0 companies |
| Betina Østergaard Vaadde | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jesper Ellebæk Simonsen | Board of Directors | 0 companies |
| Kjeld Poulsgaard Andersen | Board of Directors | 0 companies |
| Brian Kanneworff Overgaard Troelsen | Board of Directors | 0 companies |
| Kristoffer Poulsgaard Andersen | Board of Directors | 0 companies |
| Jeppe Schönbeck | Board of Directors | 0 companies |
| Lars Ansberg | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Ella Jensen | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |