| Revenue | DKK 818K | +201% |
| EBITDA | DKK 818K | +212% |
| Net profit | DKK 667K | +89% |
| Total assets | DKK 983K | -57% |
| Equity | DKK 52K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 13.197 | 15.543 | 272 | 818 |
| Staff expenses | -10.409 | -8.163 | -9 | -0 |
| EBITDA | 2.788 | 7.381 | 262 | 818 |
| Depreciation & amort. | 733 | -494 | -0 | -0 |
| EBIT | 2.055 | 6.887 | 262 | 818 |
| Net financials | -36 | -14 | 208 | 54 |
| Profit before tax | 2.019 | 6.873 | 470 | 872 |
| Tax | 512 | 1.729 | 116 | 205 |
| Net profit | 1.507 | 5.145 | 354 | 667 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.086 | 4.594 | 2.272 | 983 |
| Equity | 1.182 | 1.826 | 1.180 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.966 | 2.768 | 1.092 | 931 |
| Total debt | 8.966 | 5.536 | 1.092 | 931 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
MH Management | Management | 2014 – 2016 |
MV Management | Management | 2003 – 2006 |
MS Management | Management | 2006 – 2007 |
JH Management | Management | 2003 – 2004 |
BT Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
EJ Management | Management | 2001 – 2001 |
AG Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2003 – 2006 | |
| Chairman | 2001 – 2002 | |
| Chairman | 2003 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2006 | |
BD | Chairman | 2007 – 2008 |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Management | 0 companies |
| Mette Vesterager Petersen | Management | 0 companies |
| Martin Staal Boesgaard | Management | 0 companies |
| Jesper Hart-Hansen | Management | 0 companies |
| Bjarne Thordahl Henrichsen | Chief Executive Officer | 0 companies |
| Erik Jensen | Management | 0 companies |
| Anders Gintberg Levin | Unofficial title | 0 companies |
| Erik Norup | Board of Directors | 0 companies |
| Henrik Faarup | Chairman | 0 companies |
| Arve Johan Andresen | Chairman | 0 companies |
| Jesper Scharff | Board of Directors | 0 companies |
| Ingar Østby | Board of Directors | 0 companies |
| Bo Dam | Chairman | 0 companies |
| Flemming Erik Allan Andersen | Board of Directors | 0 companies |
| Klaus Ewald Madsen | Chairman | 0 companies |