| Revenue | DKK 3,8M | -5% |
| EBITDA | DKK 720K | -31% |
| Net profit | DKK 329K | -46% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 1,3M | -17% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.036 | 3.354 | 4.036 | 4.023 | 3.831 |
| Staff expenses | -2.639 | -2.955 | -2.946 | -2.980 | -3.110 |
| EBITDA | 1.397 | 399 | 1.090 | 1.042 | 720 |
| Depreciation & amort. | -316 | -331 | -282 | -238 | -245 |
| EBIT | 1.081 | 68 | 807 | 804 | 475 |
| Net financials | -14 | -4 | -41 | -17 | -22 |
| Profit before tax | 1.067 | 64 | 767 | 787 | 453 |
| Tax | 175 | 92 | 177 | 179 | 124 |
| Net profit | 892 | -28 | 590 | 608 | 329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.142 | 3.366 | 3.939 | 3.676 | 3.333 |
| Equity | 1.901 | 973 | 1.563 | 1.611 | 1.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 386 |
| Short-term debt | 2.241 | 2.393 | 2.376 | 2.064 | 1.606 |
| Total debt | 2.241 | 2.393 | 2.376 | 2.064 | 1.992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Seth Wibling | Management | 0 companies |
| Charlotte Wibling | Board of Directors | 0 companies |
| John Hjort Martinussen | Board of Directors | 0 companies |
| Betina Clausen | Board of Directors | 0 companies |
| Claus Louis Clausen | Chairman | 0 companies |