| Revenue | DKK -40K | +41% |
| EBITDA | DKK -188K | -7% |
| Net profit | DKK 844K | -17% |
| Total assets | DKK 9,1M | +6% |
| Equity | DKK 8,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.348 | -14 | -15 | -17 | -18 | -16 | -18 | -21 | -21 | -30 | -24 | -28 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -148 | -148 |
| EBITDA | -5 | -14 | -15 | -17 | -18 | -16 | -18 | -21 | -21 | -30 | -171 | -176 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -14 | -15 | -17 | -18 | -16 | -18 | -21 | -21 | -30 | -171 | -176 | -188 |
| Net financials | 2.314 | 1.512 | 578 | 973 | 482 | 848 | -395 | 1.641 | 766 | 1.471 | -902 | 1.188 | 1.241 |
| Profit before tax | 2.309 | 1.498 | 564 | 955 | 464 | 832 | -414 | 1.619 | 744 | 1.441 | -1.074 | 1.011 | 1.053 |
| Tax | 23 | 0 | 0 | 86 | 59 | 131 | -101 | 411 | 150 | 356 | -69 | -0 | 208 |
| Net profit | 2.285 | 1.498 | 563 | 869 | 406 | 701 | -313 | 1.208 | 594 | 1.085 | -1.005 | 1.012 | 844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.485 | 6.058 | 4.813 | 5.761 | 6.042 | 6.782 | 6.277 | 7.704 | 7.883 | 8.862 | 7.540 | 8.565 | 9.102 |
| Equity | 2.638 | 4.136 | 4.649 | 5.474 | 5.879 | 6.580 | 6.268 | 7.476 | 7.738 | 8.824 | 7.519 | 8.410 | 8.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.847 | 1.922 | 164 | 288 | 163 | 202 | 10 | 229 | 144 | 39 | 21 | 155 | 216 |
| Total debt | 1.847 | 1.922 | 164 | 288 | 163 | 202 | 10 | 229 | 144 | 39 | 21 | 155 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
FD Audit | Audit | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Fritjof Dittmann | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |