| Revenue | DKK 2,4M | +0% |
| EBITDA | DKK 535K | -18% |
| Net profit | DKK 521K | +1% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 699K | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -805 | — | — | — | 1.494 | 935 | 1.010 | 1.029 | 1.855 | 2.635 | 2.681 | 2.409 | 2.418 |
| Staff expenses | -603 | -0 | -0 | -0 | -1.137 | -1.012 | -1.029 | -911 | -1.428 | -1.679 | -1.608 | -1.758 | -1.884 |
| EBITDA | -202 | 0 | 0 | 0 | 357 | -77 | -19 | 118 | 427 | 956 | 1.073 | 650 | 535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 |
| EBIT | -202 | 0 | 0 | 0 | 317 | -117 | -59 | 78 | 387 | 956 | 1.073 | 650 | 535 |
| Net financials | -33 | 0 | 0 | 0 | 14 | 99 | -136 | 87 | 56 | 62 | -4 | 10 | 138 |
| Profit before tax | -231 | 0 | 0 | 0 | 330 | -17 | -196 | 164 | 443 | 1.018 | 1.069 | 661 | 672 |
| Tax | -58 | -0 | -0 | -0 | 71 | 2 | -43 | 39 | 98 | 225 | 241 | 147 | 151 |
| Net profit | -173 | 0 | 0 | 0 | 259 | -19 | -153 | 125 | 345 | 794 | 828 | 514 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.249 | 0 | 0 | 0 | 2.086 | 2.019 | 1.667 | 1.800 | 2.528 | 3.007 | 2.336 | 2.427 | 2.204 |
| Equity | 632 | 0 | 0 | 0 | 1.334 | 1.315 | 1.162 | 1.287 | 1.632 | 919 | 953 | 717 | 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -617 | 0 | 0 | 0 | 711 | 678 | 504 | 504 | 896 | 2.088 | 1.382 | 1.710 | 1.505 |
| Total debt | -617 | 0 | 0 | 0 | 711 | 678 | 504 | 504 | 896 | 2.088 | 1.382 | 1.710 | 1.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2022 | — | — |
PB Management | Management | 2001 | — | — |
BS Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. NEDERGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
D. Storkholm Holding ApS | Company | 33.3% | 33.3% | 2022 |
Storken Holding ApS | Company | 33.3% | 33.3% | 2021 |
B Storkholm Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 25.0% | 25.0% | 2001 | |
BRS HOLDING ApS | Company | 66.7% | 66.7% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| René Storkholm | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Benny Storkholm | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |