| Revenue | DKK 5M | +8% |
| EBITDA | DKK 955K | -26% |
| Net profit | DKK 649K | -44% |
| Total assets | DKK 7,5M | -5% |
| Equity | DKK 5,2M | -10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.498 | 4.531 | 3.896 | 4.641 | 5.016 |
| Staff expenses | -2.804 | -3.142 | -3.148 | -3.352 | -4.061 |
| EBITDA | 694 | 1.389 | 748 | 1.288 | 955 |
| Depreciation & amort. | -14 | -10 | -5 | -0 | -0 |
| EBIT | 680 | 1.379 | 743 | 1.288 | 955 |
| Net financials | -45 | -104 | -110 | 133 | -122 |
| Profit before tax | 636 | 1.275 | 633 | 1.422 | 833 |
| Tax | 139 | 281 | 142 | 269 | 183 |
| Net profit | 496 | 994 | 492 | 1.153 | 649 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.164 | 7.157 | 6.898 | 7.833 | 7.452 |
| Equity | 4.145 | 4.739 | 4.930 | 5.783 | 5.208 |
| Long-term debt | 185 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.834 | 2.418 | 1.968 | 2.050 | 2.244 |
| Total debt | 2.019 | 2.418 | 1.968 | 2.050 | 2.244 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2018 |
| Former (3) | ||
PB Management | Management | 2001 – 2001 |
JR Management | Management | 2001 – 2018 |
HA Audit | Audit | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mette Rønnest Mortensen | Management | 0 companies |
| Jens Rønnest Mortensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |