| Revenue | DKK 53K | -90% |
| EBITDA | DKK 53K | -90% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 5,5M | -6% |
| Equity | DKK 4,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | -536 | 441 | 71 | 740 | 1.030 | 686 | 234 | 330 | 414 | 482 | 511 | 618 | 541 | 53 |
| Staff expenses | -272 | -390 | -492 | -41 | -557 | -528 | -247 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | -88 | -766 | 744 | 182 | 502 | 372 | 234 | 330 | 414 | 482 | 511 | 618 | 541 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -26 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | -88 | -766 | 744 | 182 | 476 | 341 | 234 | 330 | 414 | 482 | 511 | 618 | 541 | 53 |
| Net financials | -16 | -29 | -48 | -758 | -50 | -80 | -80 | -59 | -69 | -68 | -55 | -57 | -56 | -49 | -45 |
| Profit before tax | — | -117 | -813 | -13 | 132 | 396 | 261 | 176 | 261 | 346 | 426 | 454 | 563 | 493 | 8 |
| Tax | 30 | -33 | -11 | -160 | 35 | 98 | 61 | 39 | 58 | 77 | 95 | 101 | 126 | 111 | 4 |
| Net profit | 92 | -84 | -802 | 146 | 97 | 297 | 200 | 137 | 203 | 269 | 332 | 354 | 437 | 381 | 4 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.323 | 3.680 | 3.078 | 3.334 | 3.423 | 3.930 | 4.107 | 4.405 | 4.749 | 4.970 | 5.025 | 5.226 | 5.665 | 5.858 | 5.490 |
| Equity | — | 3.008 | 2.158 | 2.304 | 2.401 | 2.648 | 2.796 | 2.880 | 3.029 | 3.243 | 3.519 | 3.815 | 4.193 | 4.513 | 4.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | -672 | 920 | 1.030 | 1.022 | 1.133 | 1.311 | 1.524 | 1.720 | 1.727 | 1.506 | 1.411 | 1.472 | 1.344 | 1.040 |
| Total debt | 351 | -672 | 920 | 1.030 | 1.022 | 1.282 | 1.311 | 1.524 | 1.720 | 1.727 | 1.506 | 1.411 | 1.472 | 1.344 | 1.040 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|