| Revenue | DKK -28K | -11% |
| EBITDA | DKK -28K | +11% |
| Net profit | DKK 404K | +32% |
| Total assets | DKK 3,5M | +12% |
| Equity | DKK 3,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -12 | -10 | -8 | -12 | -16 | -18 | -18 | 0 | 0 | -31 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -12 | -10 | -8 | -12 | -16 | -18 | -18 | -38 | -43 | -31 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -12 | -10 | -8 | -12 | -16 | -18 | -18 | -38 | -43 | -31 | -28 |
| Net financials | 162 | 179 | 460 | 188 | 147 | 135 | 160 | 367 | 213 | 594 | -601 | 337 | 530 |
| Profit before tax | 154 | 169 | 448 | 179 | 139 | 124 | 143 | 350 | 195 | 556 | -644 | 306 | 503 |
| Tax | -0 | 17 | 37 | 28 | 14 | 25 | -0 | 45 | 29 | 92 | -0 | -0 | 99 |
| Net profit | 154 | 152 | 411 | 151 | 125 | 99 | 143 | 305 | 166 | 464 | -644 | 306 | 404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.864 | 2.033 | 2.414 | 2.507 | 2.562 | 2.672 | 2.746 | 3.038 | 3.187 | 3.625 | 2.954 | 3.117 | 3.495 |
| Equity | 1.853 | 2.005 | 2.366 | 2.467 | 2.541 | 2.640 | 2.733 | 2.988 | 3.104 | 3.518 | 2.823 | 3.080 | 3.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 28 | 48 | 41 | 21 | 32 | 13 | 50 | 83 | 107 | 29 | 37 | 131 |
| Total debt | 11 | 28 | 48 | 41 | 21 | 32 | 13 | 50 | 83 | 107 | 29 | 37 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hansen Schwartz | Audit | 0 companies |