| Revenue | DKK 4,5M | +309% |
| EBITDA | DKK 3,5M | +815% |
| Net profit | DKK 2,7M | +2137% |
| Total assets | DKK 13,1M | +26% |
| Equity | DKK 6,2M | +75% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -705 | — | — | — | 769 | 540 | 176 | 52 | 796 | 925 | 931 | 1.098 | 4.488 |
| Staff expenses | -50 | -0 | -0 | -0 | -42 | -66 | -378 | -628 | -824 | -656 | -690 | -715 | -981 |
| EBITDA | -227 | 0 | 0 | 0 | 727 | 528 | -202 | -576 | -27 | 268 | 240 | 383 | 3.507 |
| Depreciation & amort. | -214 | -0 | -0 | -0 | -307 | -322 | -322 | -350 | -350 | -0 | -173 | -141 | -115 |
| EBIT | -441 | 0 | 0 | 0 | 419 | 206 | -524 | -926 | -377 | 268 | 67 | 242 | 3.392 |
| Net financials | -100 | 0 | 0 | 0 | -130 | -119 | -2 | -136 | -165 | -106 | -85 | -90 | -71 |
| Profit before tax | -357 | 0 | 0 | 0 | 289 | 88 | -525 | -1.062 | -542 | 163 | -19 | 152 | 3.321 |
| Tax | -89 | -0 | -0 | -0 | 64 | 25 | -115 | -234 | -111 | -47 | 73 | 33 | 669 |
| Net profit | -268 | 0 | 0 | 0 | 225 | 63 | -411 | -828 | -431 | 209 | -92 | 119 | 2.652 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.394 | 0 | 0 | 0 | 12.787 | 13.049 | 12.570 | 14.988 | 14.539 | 10.315 | 10.319 | 10.409 | 13.104 |
| Equity | 3.837 | 0 | 0 | 0 | 4.926 | 4.989 | 4.578 | 3.750 | 3.320 | 3.529 | 3.437 | 3.556 | 6.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.895 | 2.760 | 2.622 | 2.532 | 2.434 | 2.100 |
| Short-term debt | -3.473 | 0 | 0 | 0 | 6.824 | 7.008 | 7.054 | 7.555 | 7.729 | 3.272 | 3.280 | 3.278 | 3.664 |
| Total debt | -3.473 | 0 | 0 | 0 | 6.824 | 7.008 | 7.054 | 10.450 | 10.490 | 5.894 | 5.813 | 5.712 | 5.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
EG | Audit | 2001 | — | — |
FL Management | Management | 2001 | — | — |
TS Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTF HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erling Gjerløv Jensen | Audit | 0 companies |
| Finn Larsen | Management | 0 companies |
| Tommy Søndergård | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |