| Revenue | DKK 2,5M | +4% |
| EBITDA | DKK 3,7M | +2199% |
| Net profit | DKK 3,9M | +1510% |
| Total assets | DKK 62,1M | -31% |
| Equity | DKK 22,4M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.528 | 2.734 | 2.895 | — | 2.170 | 2.245 | 2.333 | 3.315 | 1.789 | 2.008 | 2.037 | 2.403 | 2.499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.755 | 1.538 | 1.896 | 2.051 | 2.170 | 2.245 | 2.333 | 3.315 | 1.786 | 2.008 | 2.037 | 161 | 3.705 |
| Depreciation & amort. | 13 | 242 | -250 | -252 | -252 | -242 | -245 | -248 | -211 | -211 | -329 | -0 | -20 |
| EBIT | 1.742 | 1.296 | 1.646 | 1.799 | 1.917 | 2.004 | 2.088 | 3.067 | 1.575 | 1.797 | 1.708 | 161 | 3.685 |
| Net financials | -303 | -119 | -95 | -97 | 95 | 192 | 426 | 615 | 432 | 802 | 124 | 80 | 192 |
| Profit before tax | 1.439 | 1.177 | 1.550 | 1.702 | 2.013 | 2.196 | 2.514 | 3.681 | 2.007 | 2.599 | 1.832 | 241 | 3.876 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.439 | 1.177 | 1.550 | 1.702 | 2.013 | 2.196 | 2.514 | 3.681 | 2.007 | 2.599 | 1.832 | 241 | 3.876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.971 | 44.920 | 46.662 | 47.609 | 46.846 | 47.658 | 47.173 | 45.360 | 50.107 | 54.151 | 60.993 | 90.393 | 62.069 |
| Equity | 4.580 | 6.045 | 7.394 | 8.878 | 10.157 | 12.320 | 14.477 | 17.810 | 19.326 | 21.902 | 23.250 | 50.271 | 22.421 |
| Long-term debt | 30.833 | 30.015 | 29.993 | 34.290 | 30.219 | 29.672 | 29.418 | 24.679 | 24.974 | 23.540 | 28.017 | 30.461 | 29.532 |
| Short-term debt | 9.558 | 8.859 | 9.274 | 4.441 | 6.470 | 5.666 | 3.279 | 2.871 | 5.807 | 8.709 | 9.726 | 9.662 | 10.117 |
| Total debt | 40.391 | 38.875 | 39.268 | 38.731 | 36.689 | 35.338 | 32.697 | 27.550 | 30.781 | 32.249 | 37.743 | 40.122 | 39.649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|