| Revenue | DKK -121K | -111% |
| EBITDA | DKK -121K | -111% |
| Net profit | DKK 499K | -48% |
| Total assets | DKK 11,8M | +3% |
| Equity | DKK 11,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.024 | 305 | 893 | 1.374 | 1.155 | 1.818 | 859 | 1.901 | 137 | -90 | 2.366 | 1.140 | -121 |
| Staff expenses | -547 | -439 | -495 | -559 | -297 | -909 | -352 | -551 | -362 | -628 | -0 | -0 | -0 |
| EBITDA | 476 | -134 | 398 | 815 | 858 | 909 | 507 | 1.351 | -225 | -718 | 2.366 | 1.140 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 476 | -134 | 398 | 815 | 858 | 909 | 507 | 1.351 | -225 | -718 | 2.366 | 1.140 | -121 |
| Net financials | 393 | -14 | 170 | 4.173 | -4.554 | 2.114 | -192 | -43 | 663 | 1.083 | -599 | 114 | 769 |
| Profit before tax | 869 | -104 | 568 | 4.988 | -3.696 | 3.023 | 315 | 1.308 | 439 | 365 | 1.767 | 1.254 | 648 |
| Tax | 143 | 22 | 102 | 805 | -1.040 | 919 | 85 | 303 | 115 | 81 | 416 | 294 | 149 |
| Net profit | 726 | -126 | 465 | 4.183 | -2.656 | 2.105 | 231 | 1.005 | 324 | 284 | 1.351 | 960 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.067 | 3.849 | 4.351 | 9.461 | 5.659 | 8.385 | 8.004 | 9.461 | 9.429 | 9.712 | 10.868 | 11.466 | 11.814 |
| Equity | 3.797 | 3.574 | 4.040 | 8.163 | 5.507 | 7.612 | 7.842 | 8.847 | 9.061 | 9.288 | 10.139 | 11.099 | 11.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 274 | 234 | 1.298 | 152 | 774 | 162 | 614 | 369 | 424 | 729 | 367 | 217 |
| Total debt | 270 | 274 | 234 | 1.298 | 152 | 774 | 162 | 614 | 369 | 424 | 729 | 367 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |