| Revenue | DKK -33K | +25% |
| EBITDA | DKK -33K | -25% |
| Net profit | DKK 404K | +155% |
| Total assets | DKK 19,4M | +5% |
| Equity | DKK 15,9M | +3% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -26 | -41 | -198 | -28 | -22 | -17 | -31 | -20 | -19 | -26 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -26 | -41 | -198 | -28 | -22 | -17 | -31 | -20 | -19 | -26 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -26 | -41 | -198 | -28 | -22 | -17 | -31 | -20 | -19 | -26 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.548 | 9.216 | 1.042 | -19 | 215 | 207 | 232 | 343 | 354 | 523 | -501 | 551 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 9.529 | 9.190 | 1.001 | -217 | 187 | 185 | 215 | 312 | 334 | 504 | -527 | 518 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -13 | 8 | -66 | 41 | 91 | 47 | 69 | 73 | 119 | 210 | 114 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 9.538 | 9.203 | 993 | -151 | 146 | 94 | 168 | 243 | 261 | 385 | -737 | 404 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.471 | 26.903 | 18.403 | 16.656 | 16.898 | 17.059 | 17.285 | 16.060 | 15.951 | 19.087 | 18.507 | 19.400 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 24.459 | 23.622 | 15.995 | 14.944 | 15.090 | 15.183 | 15.351 | 15.594 | 15.855 | 16.240 | 15.503 | 15.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 3.281 | 2.408 | 1.712 | 1.808 | 1.876 | 1.934 | 466 | 96 | 2.847 | 3.004 | 3.492 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 3.281 | 2.408 | 1.712 | 1.808 | 1.876 | 1.934 | 466 | 96 | 2.847 | 3.004 | 3.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HRO Corporate ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henrik Rosendahl | Chief Executive Officer | 0 companies |
| Søren Hedemand Jacobsen | Board of Directors | 0 companies |
| Henriette Rosendahl | Chairman | 0 companies |