| Revenue | DKK 3,1M | +23% |
| EBITDA | DKK 233K | +15% |
| Net profit | DKK 154K | +25% |
| Total assets | DKK 2,8M | +18% |
| Equity | DKK 716K | +28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | -5 | 2.659 | 4.167 | 3.269 | 2.503 | 3.067 |
| Staff expenses | -0 | -0 | -0 | -2.406 | -4.092 | -2.943 | -2.300 | -2.834 |
| EBITDA | 5 | -5 | -5 | 253 | 75 | 326 | 203 | 233 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -21 | -21 | -21 | -32 |
| EBIT | 5 | -5 | -5 | 243 | 55 | 305 | 183 | 201 |
| Net financials | 0 | 0 | 0 | 6 | -4 | -44 | -24 | -3 |
| Profit before tax | 5 | -5 | -5 | 248 | 51 | 262 | 159 | 198 |
| Tax | -0 | -0 | -0 | 58 | 11 | 58 | 35 | 43 |
| Net profit | 5 | -5 | -5 | 190 | 40 | 204 | 124 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 28 | 9 | 1.812 | 2.245 | 3.593 | 2.398 | 2.821 |
| Equity | 14 | 9 | 4 | 194 | 234 | 438 | 561 | 716 |
| Long-term debt | 0 | 0 | 0 | 446 | 508 | 1.787 | 775 | 265 |
| Short-term debt | -14 | 19 | 5 | 1.168 | 1.500 | 1.366 | 1.062 | 1.840 |
| Total debt | -14 | 19 | 5 | 1.615 | 2.008 | 3.153 | 1.837 | 2.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 2001 | — | — |
CG Management | Management | 2013 | — | — |
PK Audit | Audit | 2004 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMMA 2610 ApS | Company | 15.0% | 15.0% | 2018 |
ANCHERS HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
TFJJ Holding Aps | Company | 5.0% | 5.0% | 2018 |
CS_Holding ApS | Company | 10.0% | 10.0% | 2017 |
Matu Invest Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| Carsten Gyldendal Melberg | Management | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |
| Erling Maidstone | Chief Executive Officer | 0 companies |
| Carsten Vilhelmsen | Board of Directors | 0 companies |
| Morten Berger-Schøn | Board of Directors | 0 companies |
| Mark Tunow | Board of Directors | 0 companies |
| Henrik Ancher | Chairman | 0 companies |
| Jesper Riis Kjærsgaard | Board of Directors | 0 companies |
| Jens Christian Milo | Board of Directors | 0 companies |