| Revenue | DKK 2,7M | +5% |
| EBITDA | DKK 690K | +118% |
| Net profit | DKK 528K | +122% |
| Total assets | DKK 908K | -41% |
| Equity | DKK 389K | -46% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.382 | 2.412 | 2.724 | 2.860 | 2.572 | 2.614 | 2.744 |
| Staff expenses | -2.137 | -2.219 | -2.454 | -2.691 | -2.691 | -2.299 | -2.054 |
| EBITDA | 245 | 193 | 270 | 170 | 186 | 316 | 690 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -6 | -3 |
| EBIT | 245 | 193 | 270 | 164 | 180 | 310 | 687 |
| Net financials | -2 | -1 | -0 | -1 | 0 | -4 | -7 |
| Profit before tax | 243 | 192 | 269 | 163 | 181 | 306 | 680 |
| Tax | 63 | 49 | 64 | 43 | 41 | 68 | 152 |
| Net profit | 180 | 143 | 205 | 119 | 140 | 237 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.673 | 1.469 | 1.796 | 1.918 | 1.783 | 1.540 | 908 |
| Equity | — | 784 | 882 | 893 | 1.045 | 720 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 566 | 794 | 904 | 737 | 819 | 520 |
| Total debt | 630 | 566 | 914 | 1.024 | 737 | 819 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2018 | — | — |
KM Management | Management | 2001 | — | — |
JS Audit | Audit | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEST ADMINISTRATIONEN A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 15.0% | 2002 | |
| Individual | 10.0% | 15.0% | 2001 | |
Bosam Boligforeningernes Sammenslutning I Dk | Company | 50.0% | 50.0% | 2017 |
BOLIGFORENINGERNES ADMINISTRATIONSKONTOR ApS | Company | 50.0% | 0.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Friis Petersen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |
| Svend Aksel Jønsson | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |