| Revenue | DKK 2,5M | -20% |
| EBITDA | DKK 670K | -43% |
| Net profit | DKK 527K | -40% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 1,6M | +9% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.216 | 2.381 | 2.424 | 3.176 | 2.539 |
| Staff expenses | -1.344 | -1.241 | -1.778 | -2.010 | -1.869 |
| EBITDA | 871 | 1.139 | 646 | 1.166 | 670 |
| Depreciation & amort. | -75 | -88 | -105 | -104 | -104 |
| EBIT | 796 | 1.051 | 540 | 1.062 | 567 |
| Net financials | 37 | -39 | -2 | 61 | 110 |
| Profit before tax | 834 | 1.013 | 538 | 1.123 | 676 |
| Tax | 201 | 282 | 99 | 249 | 149 |
| Net profit | 632 | 731 | 439 | 874 | 527 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.755 | 1.720 | 1.366 | 2.271 | 2.201 |
| Equity | 1.146 | 1.277 | 1.016 | 1.490 | 1.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 357 | 296 | 747 | 570 |
| Total debt | 554 | 357 | 296 | 747 | 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2001 |
| Former (3) | ||
BP Management | Management | 2001 – 2011 |
PA Management | Management | 2001 – 2001 |
CB | Audit | 2001 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Pedersen | Management | 0 companies |
| Alan Rosendahl Christensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Claus Bjarne Overgaard Olsen | Audit | 0 companies |