| Revenue | — | — |
| EBITDA | DKK 10,5M | +2% |
| Net profit | DKK 12,3M | +4% |
| Total assets | DKK 85,5M | +9% |
| Equity | DKK 85,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.054 | 4.078 | 4.935 | 2.198 | 4.073 | 4.176 | 5.124 | 7.242 | 9.270 | 9.890 | 8.970 | 10.377 | 10.533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.054 | 4.078 | 4.935 | 2.198 | 4.073 | 4.176 | 5.124 | 7.242 | 9.270 | 9.890 | 8.970 | 10.377 | 10.533 |
| Net financials | 5.854 | 5.189 | 6.452 | 1.891 | 4.405 | 3.782 | 5.275 | 8.694 | 12.034 | 14.364 | 9.326 | 12.200 | 12.794 |
| Profit before tax | 5.785 | 5.043 | 6.306 | 1.673 | 4.239 | 3.535 | 5.063 | 8.520 | 11.988 | 14.271 | 9.246 | 12.135 | 12.694 |
| Tax | 88 | 206 | 229 | -0 | -14 | 14 | -0 | -0 | -0 | 172 | -322 | 336 | 411 |
| Net profit | 5.697 | 4.837 | 6.077 | 1.673 | 4.253 | 3.521 | 5.063 | 8.520 | 11.988 | 14.099 | 9.568 | 11.799 | 12.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.812 | 35.579 | 40.707 | 41.183 | 43.853 | 37.290 | 39.924 | 44.621 | 54.861 | 65.132 | 70.628 | 78.340 | 85.520 |
| Equity | 31.508 | 35.384 | 40.486 | 41.179 | 35.349 | 37.270 | 39.833 | 44.535 | 54.841 | 64.940 | 70.508 | 78.307 | 85.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 195 | 221 | 4 | 8.504 | 20 | 91 | 86 | 20 | 192 | 120 | 34 | 430 |
| Total debt | 305 | 195 | 221 | 4 | 8.504 | 20 | 91 | 86 | 20 | 192 | 120 | 34 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Founder | Founder | 2000 | — | — |
MN Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H & M Nørlem ApS | Company | 66.7% | 66.7% | 2018 |
Magnus Nørlem ApS | Company | 15.0% | 15.0% | 2018 |
Rune Nørlem ApS | Company | 15.0% | 15.0% | 2018 |
LEMNØR Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørlem | Founder | 0 companies |
| Mogens Nørlem | Management | 0 companies |