| Revenue | DKK -6K | -7% |
| EBITDA | DKK -6K | +7% |
| Net profit | DKK -8K | +50% |
| Total assets | DKK 104K | -9% |
| Equity | DKK 56K | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -13 | -52 | 228 | -69 | -7 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -50 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -13 | -52 | 178 | -49 | -7 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -13 | -52 | 178 | -49 | -7 | -7 | -7 | -6 |
| Net financials | -3 | -0 | 0 | -0 | -128 | -1 | 66 | -3 | -9 | -2 |
| Profit before tax | -7 | -10 | -13 | -52 | 50 | -50 | 59 | -10 | -16 | -8 |
| Tax | 1 | -0 | -0 | -0 | 21 | -0 | -7 | -2 | -0 | -0 |
| Net profit | -8 | -10 | -13 | -52 | 29 | -50 | 66 | -8 | -16 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 179 | 165 | 168 | 484 | 92 | 181 | 163 | 114 | 104 |
| Equity | 118 | 108 | 95 | 43 | 71 | 22 | 88 | 80 | 64 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 71 | 70 | 125 | 413 | 70 | 94 | 83 | 50 | 48 |
| Total debt | 73 | 71 | 70 | 125 | 413 | 70 | 94 | 83 | 50 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pilvad | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |