| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | -114% |
| Net profit | DKK 8,3M | +559% |
| Total assets | DKK 13,9M | +650% |
| Equity | DKK 10,1M | +468% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -9 | -10 | -9 | -8 | -10 | -11 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -8 | -10 | -11 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -8 | -10 | -11 | -23 |
| Net financials | -124 | -1.026 | -1.714 | -41 | 148 | -247 | -475 | -358 | -1.746 | -1.800 | 8.341 |
| Profit before tax | -132 | -1.033 | -1.722 | -49 | 139 | -257 | -484 | -367 | -1.756 | -1.811 | 8.318 |
| Tax | -1 | -1 | 0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -131 | -1.032 | -1.722 | -48 | 141 | -257 | -484 | -367 | -1.756 | -1.811 | 8.318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.609 | 4.609 | 6.371 | 6.337 | 6.508 | 6.259 | 5.781 | 5.398 | 3.652 | 1.852 | 13.897 |
| Equity | 5.601 | 4.600 | 6.354 | 6.310 | 6.451 | 6.194 | 5.711 | 5.344 | 3.588 | 1.777 | 10.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 17 | 27 | 57 | 65 | 70 | 55 | 64 | 75 | 3.801 |
| Total debt | 8 | 10 | 17 | 27 | 57 | 65 | 70 | 55 | 64 | 75 | 3.801 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Madsen | Chairman | 0 companies |