| Revenue | DKK -9K | +15% |
| EBITDA | DKK -9K | -15% |
| Net profit | DKK -3,4M | +42% |
| Total assets | DKK 61,3M | -2% |
| Equity | DKK -9,6M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -16 | -7 | -7 | -7 | -12 | -7 | -7 | -8 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -16 | -7 | -7 | -7 | -12 | -7 | -7 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -16 | -7 | -7 | -7 | -12 | -7 | -7 | -8 | -8 | -8 | -9 |
| Net financials | 324 | 150 | -1.325 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -443 | -5.788 | -3.374 |
| Profit before tax | 156 | 142 | -1.342 | -7 | -7 | -7 | -12 | -7 | -7 | -8 | -452 | -5.796 | -3.383 |
| Tax | 39 | 32 | -0 | -15 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -6 |
| Net profit | 117 | 110 | -1.342 | 8 | -7 | -7 | -12 | -7 | -7 | -8 | -451 | -5.795 | -3.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.465 | 4.652 | 3.352 | 2.718 | 2.726 | 2.701 | 52 | 38 | 31 | 23 | 62.294 | 62.295 | 61.294 |
| Equity | 3.933 | 4.042 | 2.701 | 2.709 | 2.702 | 2.695 | 38 | 32 | 25 | 17 | -435 | -6.230 | -9.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 610 | 651 | 10 | 24 | 6 | 14 | 6 | 6 | 6 | 62.728 | 68.525 | 70.901 |
| Total debt | 533 | 610 | 651 | 10 | 24 | 6 | 14 | 6 | 6 | 6 | 62.728 | 68.525 | 70.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JC Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
All Happy ApS | Company | 100.0% | 100.0% | 2025 |
Yggdrasil ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Christiansen | Chief Executive Officer | 0 companies |
| Jørgen Christiansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |