| Revenue | DKK 1,9M | +19% |
| EBITDA | DKK 83K | +78% |
| Net profit | DKK 80K | +86% |
| Total assets | DKK 2,5M | +15% |
| Equity | DKK 1,8M | +5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.571 | 2.762 | 3.076 | 3.545 | 3.188 | 4.038 | 5.626 | 930 | 1.152 | 1.048 | 1.411 | 1.506 | 1.619 | 1.925 |
| Staff expenses | -363 | -0 | -0 | -0 | -0 | -0 | -0 | -806 | -817 | -889 | -774 | -911 | -914 | -1.039 |
| EBITDA | 3 | 5 | 28 | 246 | 73 | 209 | 184 | 124 | 335 | 159 | 89 | 44 | 46 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -4 | -3 | -2 |
| EBIT | 3 | 5 | 28 | 246 | 73 | 209 | 184 | 124 | 335 | 159 | 83 | 40 | 43 | 80 |
| Net financials | 1 | 5 | 9 | 9 | 3 | 6 | 10 | 11 | 12 | 16 | 26 | 12 | 15 | 0 |
| Profit before tax | 4 | 10 | 37 | 255 | 75 | 215 | 194 | 135 | 347 | 175 | 109 | 52 | 58 | 80 |
| Tax | -0 | 2 | 10 | 61 | 18 | 49 | 40 | 30 | 78 | 40 | 26 | 12 | 15 | -0 |
| Net profit | 5 | 8 | 27 | 194 | 57 | 165 | 154 | 105 | 269 | 135 | 84 | 40 | 43 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 737 | 778 | 1.107 | 1.151 | 1.514 | 2.369 | 2.235 | 2.479 | 2.417 | 2.174 | 2.386 | 2.197 | 2.526 |
| Equity | 421 | 429 | 456 | 651 | 708 | 873 | 1.027 | 1.132 | 1.401 | 1.536 | 1.620 | 1.660 | 1.703 | 1.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 308 | 322 | 457 | 443 | 641 | 1.341 | 1.102 | 1.078 | 881 | 555 | 727 | 494 | 742 |
| Total debt | 386 | 308 | 322 | 457 | 443 | 641 | 1.341 | 1.102 | 1.078 | 881 | 555 | 727 | 494 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Susanne Hansen | Management | 0 companies |