| Revenue | DKK -156K | +153% |
| EBITDA | DKK -156K | -153% |
| Net profit | DKK 1,4M | -29% |
| Total assets | DKK 17,4M | +3% |
| Equity | DKK 17,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 10 | 7 | 0 | — | — | — | — | -54 | -54 | -62 | -156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 1.516 | 1.393 | 573 | 1.317 | 1.382 | 813 | 2.331 | 1.143 | 939 | -44 | -54 | -62 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 1.516 | 1.393 | 573 | 1.317 | 1.382 | 813 | 2.331 | 1.143 | 939 | -44 | -54 | -62 | -156 |
| Net financials | 333 | 1.567 | 1.829 | 1.079 | 1.300 | 1.594 | 635 | 3.550 | 1.899 | 2.688 | 1.560 | 2.044 | 2.328 | 1.654 |
| Profit before tax | 327 | 1.559 | 1.817 | 1.068 | 1.296 | 1.578 | 584 | 3.463 | 1.877 | 2.665 | 1.516 | 1.990 | 2.266 | 1.498 |
| Tax | 38 | 36 | 62 | 101 | 75 | 46 | 40 | 128 | 157 | 375 | -96 | 245 | 242 | 54 |
| Net profit | 289 | 1.524 | 1.755 | 967 | 1.221 | 1.531 | 544 | 3.335 | 1.720 | 2.290 | 1.612 | 1.745 | 2.024 | 1.444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.577 | 7.310 | 8.363 | 8.274 | 9.166 | 10.378 | 10.787 | 13.233 | 14.156 | 16.107 | 17.210 | 15.925 | 16.953 | 17.411 |
| Equity | 5.570 | 6.794 | 8.249 | 8.216 | 8.937 | 10.365 | 10.609 | 12.843 | 14.064 | 15.554 | 16.666 | 15.710 | 16.735 | 17.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 516 | 114 | 58 | 229 | 13 | 178 | 389 | 92 | 554 | 544 | 214 | 218 | 33 |
| Total debt | 7 | 516 | 114 | 58 | 229 | 13 | 178 | 389 | 92 | 554 | 544 | 214 | 218 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |