Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Idealcombi A/S
A/S
Active
CVR 25829328
Nørre Alle 51, 7760
Hurup Thy
Manufacture of doors and windows of wood
·
NACE 1625
Est. 1981 · 44 years old
385 employees
https://idealcombi.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of doors and windows of wood
/
Idealcombi A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
855M
641M
428M
214M
0M
623M
2021
658M
+6%
2022
684M
+4%
2023
541M
-21%
2024
508M
-6%
2025
EBITDA
DKK millions
89M
67M
44M
22M
0M
60M
2021
71M
+18%
2022
61M
-14%
2023
53M
-13%
2024
40M
-25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
623.437
658.229
684.244
541.262
507.660
Staff expenses
-202.717
-218.030
-227.024
-181.519
-188.375
EBITDA
60.002
70.769
60.876
52.736
40.276
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
60.002
70.769
60.876
52.736
40.276
Net financials
3.198
1.870
10.668
7.625
6.114
Profit before tax
63.200
72.640
71.544
60.360
46.390
Tax
12.957
15.514
13.858
12.179
5.561
Net profit
50.243
57.126
57.685
48.182
40.829
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
390.648
406.824
442.614
420.982
376.758
Equity
237.131
284.259
331.959
330.335
301.049
Long-term debt
38.459
24.517
1.978
0
0
Short-term debt
109.543
94.525
101.190
75.127
64.724
Total debt
148.003
119.043
103.168
75.127
64.724
Financial ratios
5-year trend
EBITDA margin
7.9%
This company
15.8%
Market median
50% below market
2021
2025
Equity ratio
79.9%
This company
38.2%
Market median
109% above market
2021
2025
Return on equity
13.6%
This company
18.4%
Market median
26% below market
2021
2025
Net profit margin
8.0%
This company
8.1%
Market median
1% below market
2021
2025
Asset turnover
1.35×
This company
1.12×
Market median
21% above market
2021
2025
Debt / equity
0.25×
This company
0.62×
Market median
60% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on Idealcombi A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network