| Revenue | DKK -82K | +204% |
| EBITDA | DKK -151K | -62% |
| Net profit | DKK 2,4M | +160% |
| Total assets | DKK 52,8M | +9% |
| Equity | DKK 45,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -18 | -19 | -63 | -21 | -55 | -53 | -48 | -25 | -39 | -37 | -27 | -82 |
| Staff expenses | -24 | -24 | -0 | -0 | -57 | -58 | -84 | -0 | -62 | -64 | -64 | -66 | -69 |
| EBITDA | -41 | -42 | -19 | -63 | -78 | -113 | -138 | -48 | -87 | -103 | -101 | -93 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -42 | -19 | -63 | -78 | -113 | -138 | -48 | -87 | -103 | -101 | -93 | -151 |
| Net financials | 2.370 | 1.136 | 2.489 | 4.137 | 90 | 1.363 | -2.703 | 5.616 | 4.228 | 7.506 | -2.428 | 1.025 | 2.684 |
| Profit before tax | 2.329 | 1.093 | 2.470 | 4.073 | 12 | 1.250 | -2.841 | 4.550 | 4.141 | 7.403 | -2.529 | 931 | 2.533 |
| Tax | 224 | 116 | 355 | 392 | 265 | 183 | -128 | 151 | 511 | 1.131 | -909 | 23 | 172 |
| Net profit | 2.105 | 978 | 2.115 | 3.682 | -253 | 1.068 | -2.713 | 4.399 | 3.630 | 6.272 | -1.620 | 909 | 2.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.453 | 28.959 | 30.781 | 32.278 | 31.740 | 32.677 | 29.913 | 34.258 | 38.681 | 48.152 | 42.400 | 48.624 | 52.799 |
| Equity | 26.365 | 26.343 | 28.359 | 31.941 | 31.637 | 32.653 | 29.888 | 34.233 | 37.808 | 44.023 | 42.375 | 43.284 | 45.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.087 | 2.616 | 2.422 | 337 | 103 | 24 | 25 | 25 | 874 | 4.129 | 25 | 5.340 | 7.184 |
| Total debt | 3.087 | 2.616 | 2.422 | 337 | 103 | 24 | 25 | 25 | 874 | 4.129 | 25 | 5.340 | 7.184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|