| Revenue | DKK 88K | -1107% |
| EBITDA | DKK 88K | +1107% |
| Net profit | DKK -107K | -127% |
| Total assets | DKK 4,3M | -7% |
| Equity | DKK 4,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 50 | 160 | 28 | 280 | 63 | 232 | 35 | -12 | 55 | 206 | 8 | -9 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 12 | 122 | -5 | 238 | 33 | 193 | -5 | -12 | 55 | 206 | 8 | -9 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 12 | 122 | -5 | 238 | 33 | 193 | -5 | -12 | 55 | 206 | 8 | -9 | 88 |
| Net financials | -5 | 165 | 313 | 420 | 104 | 134 | 58 | 115 | 338 | 664 | -201 | -96 | 518 | -225 |
| Profit before tax | 37 | 177 | 435 | 415 | 343 | 167 | 250 | 110 | 326 | 719 | 5 | -88 | 509 | -137 |
| Tax | 9 | 44 | 106 | 98 | 76 | 37 | 55 | 24 | 72 | 159 | 2 | -10 | 109 | -30 |
| Net profit | 28 | 133 | 328 | 317 | 266 | 130 | 195 | 86 | 255 | 560 | 4 | -78 | 400 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.377 | 3.436 | 3.745 | 4.012 | 4.140 | 3.997 | 4.128 | 4.055 | 4.166 | 4.799 | 4.655 | 4.218 | 4.660 | 4.340 |
| Equity | 3.241 | 3.277 | 3.507 | 3.674 | 3.940 | 3.920 | 4.012 | 3.992 | 4.096 | 4.546 | 4.437 | 4.200 | 4.482 | 4.253 |
| Long-term debt | 0 | 27 | 66 | 63 | 32 | 12 | 23 | 0 | 0 | 154 | 2 | 0 | 75 | 0 |
| Short-term debt | 137 | 133 | 173 | 275 | 168 | 65 | 93 | 63 | 69 | 99 | 216 | 19 | 103 | 88 |
| Total debt | 137 | 159 | 239 | 339 | 200 | 77 | 116 | 63 | 69 | 253 | 218 | 19 | 179 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|