| Revenue | DKK -58K | +93% |
| EBITDA | DKK -58K | -93% |
| Net profit | DKK 2M | -58% |
| Total assets | DKK 23,3M | -14% |
| Equity | DKK 23,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | -15 | -11 | -12 | -13 | -24 | -22 | -19 | -20 | -19 | -36 | -30 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -15 | -11 | -12 | -13 | -24 | -22 | -19 | -20 | -19 | -36 | -30 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -15 | -11 | -12 | -13 | -24 | -22 | -19 | -20 | -19 | -36 | -30 | -58 |
| Net financials | 2.411 | 2.917 | 1.781 | 3.293 | 2.534 | 1.832 | -644 | 2.850 | 5.035 | 2.176 | 2.425 | 4.200 | 4.826 | 2.107 |
| Profit before tax | 2.399 | 2.902 | 1.766 | 3.282 | 2.522 | 1.819 | -668 | 2.827 | 5.016 | 2.157 | 2.405 | 4.164 | 4.796 | 2.049 |
| Tax | 19 | 41 | 10 | 36 | 44 | 39 | 53 | 31 | 12 | 125 | 104 | 168 | 41 | 45 |
| Net profit | 2.380 | 2.861 | 1.756 | 3.246 | 2.478 | 1.780 | -721 | 2.796 | 5.003 | 2.031 | 2.302 | 3.996 | 4.755 | 2.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.998 | 14.405 | 13.704 | 16.006 | 17.576 | 17.395 | 14.445 | 17.336 | 23.300 | 24.272 | 25.365 | 27.055 | 27.105 | 23.341 |
| Equity | 14.534 | 14.395 | 13.651 | 15.397 | 15.875 | 16.655 | 14.435 | 17.231 | 22.234 | 24.265 | 24.567 | 26.563 | 26.317 | 23.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 10 | 53 | 609 | 1.701 | 740 | 10 | 105 | 1.066 | 7 | 798 | 492 | 788 | 20 |
| Total debt | 464 | 10 | 53 | 609 | 1.701 | 740 | 10 | 105 | 1.066 | 7 | 798 | 492 | 788 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|