| Revenue | DKK 3,2M | +0% |
| EBITDA | DKK 113K | -60% |
| Net profit | DKK 18K | -78% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 972K | +2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.316 | 1.915 | 1.792 | 1.788 | 1.774 | 1.945 | 2.218 | 2.412 | 2.158 | 2.469 | 2.501 | 2.533 | 3.197 | 3.202 |
| Staff expenses | -2.195 | -1.723 | -1.496 | -1.528 | -1.190 | -1.346 | -1.898 | -2.103 | -1.871 | -2.154 | -2.069 | -2.205 | -2.913 | -3.089 |
| EBITDA | 122 | 192 | 296 | 261 | 584 | 600 | 320 | 309 | 287 | 314 | 432 | 327 | 284 | 113 |
| Depreciation & amort. | 193 | -181 | -208 | -263 | -366 | -336 | -209 | -220 | -192 | -163 | -211 | -201 | -153 | -108 |
| EBIT | -71 | 11 | 88 | -3 | 218 | 263 | 111 | 88 | 95 | 151 | 220 | 126 | 130 | 5 |
| Net financials | -29 | -67 | -86 | -91 | -85 | -28 | -16 | -19 | -17 | -14 | -16 | -11 | -18 | -3 |
| Profit before tax | -100 | -57 | 3 | -94 | 133 | 235 | 95 | 69 | 77 | 138 | 204 | 115 | 113 | 2 |
| Tax | -23 | -10 | -7 | -18 | 32 | 54 | 23 | 17 | 34 | 3 | 32 | 22 | 30 | -16 |
| Net profit | -77 | -47 | 10 | -76 | 101 | 182 | 71 | 52 | 43 | 135 | 172 | 92 | 83 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.517 | 1.469 | 1.763 | 2.082 | 1.610 | 1.620 | 1.914 | 1.974 | 2.038 | 2.198 | 2.123 | 2.371 | 2.307 | 2.177 |
| Equity | 484 | 437 | 447 | 371 | 473 | 654 | 726 | 778 | 821 | 956 | 1.128 | 1.221 | 954 | 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 146 | 0 | 0 | 0 | 0 |
| Short-term debt | 962 | 971 | 1.120 | 1.452 | 942 | 811 | 1.014 | 977 | 880 | 875 | 763 | 963 | 1.213 | 1.102 |
| Total debt | 962 | 971 | 1.120 | 1.452 | 942 | 811 | 1.014 | 977 | 1.005 | 1.021 | 763 | 963 | 1.213 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Founder | Founder | 2000 | — | — |
TB Management | Management | 2023 | — | — |
DZ Founder | Founder | 2000 | — | — |
TB Founder | Founder | 2000 | — | — |
JA Founder | Founder | 2000 | — | — |
BV Unofficial title | Unofficial title | 2007 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANLINE SOFTWARE ApS | Company | 90.0% | 90.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Glassow Laursen | Founder | 0 companies |
| Trine Balling Lund | Management | 0 companies |
| Demitris Zervas | Founder | 0 companies |
| Thomas Barlebo Frøsig | Founder | 0 companies |
| Jakob Alexander Brahm | Founder | 0 companies |
| Bo Vadt Christensen | Unofficial title | 0 companies |
| Mads Henrik Højer Lund | Chief Executive Officer | 0 companies |
| Tom Uglsø Jensen | Board of Directors | 0 companies |
| Henrik Stig Wedel Andersen | Board of Directors | 0 companies |
| Gert Jørgensen Uth | Chairman | 0 companies |
| Per Mølgaard Thorsen | Board of Directors | 0 companies |
| Preben Jensen Lyngsø | Board of Directors | 0 companies |
| Morten Balling Wesenberg | Chairman | 0 companies |
| Poul Sohl | Chairman | 0 companies |