| Revenue | DKK -140 | -99% |
| EBITDA | DKK -140 | +99% |
| Net profit | DKK -393K | -208% |
| Total assets | DKK 3,4M | -18% |
| Equity | DKK 2,9M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 10 | -3 | -4 | -4 | -5 | -5 | -5 | -11 | -5 | -8 | -14 | -12 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 35 | 97 | -4 | -4 | -5 | -5 | -5 | -11 | -5 | -8 | -14 | -12 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 35 | 97 | -4 | -4 | -5 | -5 | -5 | -11 | -5 | -8 | -14 | -12 | -0 |
| Net financials | 121 | -152 | 42 | 39 | 31 | 35 | 12 | 3 | 1.283 | 866 | -315 | 429 | 454 | -516 |
| Profit before tax | 120 | -117 | 139 | 35 | 27 | 30 | 7 | -2 | 1.272 | 861 | -324 | 416 | 443 | -516 |
| Tax | 5 | -4 | 10 | 8 | 6 | 7 | 2 | -0 | -0 | 171 | -71 | 91 | 77 | -123 |
| Net profit | 115 | -113 | 130 | 27 | 21 | 23 | 6 | -2 | 1.272 | 690 | -253 | 324 | 365 | -393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.157 | 2.186 | 2.316 | 2.338 | 2.330 | 2.340 | 1.887 | 1.819 | 2.908 | 4.042 | 3.623 | 3.658 | 4.106 | 3.356 |
| Equity | 1.991 | 2.007 | 2.040 | 1.969 | 1.890 | 1.812 | 1.714 | 1.607 | 2.771 | 3.350 | 2.985 | 3.195 | 3.442 | 2.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 |
| Short-term debt | 167 | -178 | 276 | 370 | 441 | 529 | 173 | 212 | 138 | 691 | 639 | 464 | 593 | 429 |
| Total debt | 167 | -178 | 276 | 370 | 441 | 529 | 173 | 212 | 138 | 691 | 639 | 464 | 663 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |