| Revenue | DKK -1,1M | -50% |
| EBITDA | DKK -1,1M | +40% |
| Net profit | DKK 24,4M | +179% |
| Total assets | DKK 120M | -15% |
| Equity | DKK 107,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -21 | -22 | -52 | -2.316 | -318 | -650 | -742 | -2.095 | -1.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 0 | 0 | 0 | -21 | -22 | -52 | -2.316 | -318 | -650 | -742 | -1.773 | -1.058 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.555 | 161 | -0 |
| EBIT | 12 | 0 | 0 | 0 | -21 | -22 | -52 | -2.316 | -318 | -650 | -3.297 | -1.934 | -1.058 |
| Net financials | -3.417 | 0 | 0 | 0 | 5.865 | 8.847 | 12.150 | 123.594 | 34.919 | 792 | -40.032 | 10.401 | 25.472 |
| Profit before tax | -2.841 | 0 | 0 | 0 | 5.843 | 8.825 | 12.098 | 121.278 | 34.600 | 142 | -43.329 | 8.467 | 24.413 |
| Tax | 16 | -0 | -0 | -0 | -0 | 40 | 8 | 712 | 7.773 | 230 | -108 | -284 | -0 |
| Net profit | -2.857 | 0 | 0 | 0 | 5.843 | 8.785 | 12.090 | 120.566 | 26.828 | -87 | -43.221 | 8.751 | 24.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.768 | 0 | 0 | 0 | 25.088 | 32.370 | 36.395 | 144.442 | 191.530 | 196.312 | 141.014 | 141.249 | 119.975 |
| Equity | 12.442 | 0 | 0 | 0 | 24.675 | 32.356 | 36.341 | 143.997 | 169.225 | 165.885 | 110.790 | 97.436 | 107.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.326 | 0 | 0 | 0 | 413 | 13 | 32 | 446 | 22.305 | 30.427 | 30.224 | 43.813 | 12.045 |
| Total debt | -4.326 | 0 | 0 | 0 | 413 | 13 | 32 | 446 | 22.305 | 30.427 | 30.224 | 43.813 | 12.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2001 | — | — |
AJ Management | Management | 2001 | — | — |
SL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bølling Johansen | Audit | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Signe Lykke Torp Lindh | Management | 0 companies |