| Revenue | DKK -4K | +3% |
| EBITDA | DKK -9K | -1% |
| Net profit | DKK -818 | -115% |
| Total assets | DKK 176K | +0% |
| Equity | DKK 170K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -10 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 |
| EBITDA | -39 | -10 | -11 | -11 | -10 | -10 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -10 | -11 | -11 | -10 | -10 | -9 | -9 | -9 |
| Net financials | 19 | 17 | 19 | 20 | 21 | 23 | 16 | 16 | 8 |
| Profit before tax | -20 | 7 | 8 | 9 | 11 | 13 | 7 | 7 | -1 |
| Tax | 0 | -0 | -0 | -0 | 2 | 3 | 2 | 1 | -0 |
| Net profit | -20 | 7 | 8 | 9 | 9 | 10 | 6 | 5 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 132 | 142 | 149 | 159 | 165 | 171 | 177 | 176 |
| Equity | 117 | 124 | 132 | 141 | 150 | 160 | 165 | 171 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 10 | 8 | 9 | 5 | 6 | 6 | 6 |
| Total debt | 8 | 8 | 10 | 8 | 9 | 5 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
KD Unofficial title | Unofficial title | 2021 | — | — |
VC Management | Management | 2001 | — | — |
MK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2013 | |
Passat Invest ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Katrine Dons Kvottrup | Unofficial title | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |