| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -38% |
| Net profit | DKK -3K | -42% |
| Total assets | DKK 12K | +0% |
| Equity | DKK -20K | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 0 | 0 | 32 | 131 | 82 | 7 | 0 | 0 | 0 |
| Staff expenses | -0 | -14 | -0 | -0 | -160 | -90 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 25 | -1 | 32 | -39 | -8 | 7 | -17 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 25 | -1 | 29 | -39 | -8 | 7 | -17 | -2 | -3 |
| Net financials | 0 | -2 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | -0 |
| Profit before tax | 15 | 27 | -1 | 28 | -39 | -8 | 6 | -17 | -2 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | 27 | -1 | 28 | -39 | -8 | 6 | -17 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 19 | 18 | 48 | 103 | 21 | 29 | 12 | 12 | 12 |
| Equity | 39 | 12 | 11 | 40 | 4 | -5 | 2 | -15 | -17 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| Short-term debt | 7 | 7 | 7 | 8 | 100 | 26 | 27 | 28 | 30 | 0 |
| Total debt | 7 | 7 | 7 | 8 | 100 | 26 | 27 | 28 | 30 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Unofficial title | Unofficial title | 2002 | — | — |
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
RH | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Malberg | Unofficial title | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Revisionskontoret H.I.R | Audit | 0 companies |