| Revenue | DKK 796K | -73% |
| EBITDA | DKK -215K | -222% |
| Net profit | DKK -223K | -229% |
| Total assets | DKK 1,3M | -38% |
| Equity | DKK 500K | -31% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 7.998 | 8.375 | 8.381 | 2.935 | 796 |
| Staff expenses | -7.839 | -8.367 | -9.141 | -2.760 | -1.011 |
| EBITDA | 159 | 8 | -760 | 175 | -215 |
| Depreciation & amort. | -23 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 8 | -760 | 175 | -215 |
| Net financials | -39 | 8 | 0 | -1 | -6 |
| Profit before tax | 98 | 17 | -760 | 174 | -221 |
| Tax | 26 | 4 | 1 | 1 | 3 |
| Net profit | 72 | 13 | -761 | 173 | -223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.327 | 3.570 | 3.392 | 2.046 | 1.260 |
| Equity | 889 | 902 | 550 | 723 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.438 | 2.668 | 2.842 | 1.323 | 760 |
| Total debt | 2.438 | 2.668 | 2.842 | 1.323 | 760 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KB Audit | Audit | 2001 – 2001 |
VC Management | Management | 2001 – 2001 |
TM Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
JG Chief Executive Officer | Chief Executive Officer | 2003 – 2016 |
| Audit | 2002 – 2005 | |
RA Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Torben Mejnertsen | Chief Executive Officer | 0 companies |
| James George Wood | Chief Executive Officer | 0 companies |
| Broernes Revision Registrerede revisorer | Audit | 0 companies |
| Raymond Anthony Harkins | Chief Executive Officer | 0 companies |
| Ellen Sheila Støttrup Als | Board of Directors | 0 companies |
| Samantha Jane Phillips | Board of Directors | 0 companies |
| Christopher Peter Wood | Chairman | 0 companies |