| Revenue | DKK -16K | +35% |
| EBITDA | DKK -16K | -35% |
| Net profit | DKK 312K | +256% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 1,4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -117 | -9 | -8 | -6 | -8 | -0 | -23 | -16 | -12 | -12 | -11 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -117 | -9 | -8 | -6 | -8 | -0 | -23 | -16 | -12 | -12 | -11 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -117 | -9 | -8 | -6 | -8 | -0 | -23 | -16 | -12 | -12 | -11 | -12 | -16 |
| Net financials | -256 | -707 | 137 | 0 | 0 | 0 | 0 | 406 | 221 | 247 | 233 | 32 | 93 | 320 |
| Profit before tax | -258 | -824 | 128 | -8 | -6 | -8 | -0 | 382 | 204 | 235 | 221 | 20 | 81 | 304 |
| Tax | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -90 | -5 | -7 | -6 | -8 |
| Net profit | -248 | -824 | 128 | -8 | -6 | -8 | -0 | 382 | 212 | 325 | 226 | 27 | 88 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.256 | 1.550 | 1.687 | 1.907 | 2.231 | 2.231 | 2.824 | 2.601 | 2.834 | 3.067 | 3.382 | 2.891 | 2.505 | 2.142 |
| Equity | 74 | -749 | -621 | -410 | -91 | -99 | -99 | 234 | 446 | 770 | 997 | 1.023 | 1.111 | 1.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.388 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.182 | 2.299 | 2.308 | 2.316 | 2.323 | 2.330 | 2.923 | 2.367 | 0 | 2.297 | 2.385 | 1.868 | 1.394 | 787 |
| Total debt | 2.182 | 2.299 | 2.308 | 2.316 | 2.323 | 2.330 | 2.923 | 2.367 | 2.388 | 2.297 | 2.385 | 1.868 | 1.394 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |