| Revenue | DKK -1K | -67% |
| EBITDA | DKK -1K | +67% |
| Net profit | DKK 91K | +133% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 1,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | — | -54 | 94 | -30 | -16 | -12 | -9 | -23 | 2 | -4 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 0 | 0 | -54 | 94 | -30 | -16 | -12 | -9 | -23 | 2 | -4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 0 | 0 | -54 | 94 | -30 | -16 | -12 | -9 | -23 | 2 | -4 | -1 |
| Net financials | -205 | 0 | 0 | 110 | 75 | 43 | 22 | 139 | -134 | 513 | 137 | -296 | 93 |
| Profit before tax | -73 | 0 | 0 | 56 | 169 | 13 | 6 | 127 | -143 | 491 | 138 | -300 | 91 |
| Tax | -4 | -0 | -0 | -0 | 21 | 12 | -15 | -2 | -0 | 23 | -0 | -23 | -0 |
| Net profit | -69 | 0 | 0 | 56 | 148 | 2 | 20 | 129 | -143 | 467 | 138 | -277 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.310 | 0 | 0 | 2.035 | 2.076 | 2.551 | 2.396 | 3.142 | 2.614 | 2.967 | 2.910 | 2.579 | 2.832 |
| Equity | 1.440 | 0 | 0 | 1.369 | 1.415 | 1.313 | 1.228 | 1.249 | 996 | 1.350 | 1.374 | 997 | 1.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -871 | 0 | 0 | 667 | 661 | 1.238 | 1.168 | 1.892 | 1.618 | 1.617 | 1.536 | 1.582 | 1.743 |
| Total debt | -871 | 0 | 0 | 667 | 661 | 1.238 | 1.168 | 1.892 | 1.618 | 1.617 | 1.536 | 1.582 | 1.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |