| Revenue | DKK -22K | -43% |
| EBITDA | DKK -22K | +43% |
| Net profit | DKK 1,1M | -52% |
| Total assets | DKK 14,7M | +10% |
| Equity | DKK 7,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -25 | -20 | -51 | -105 | -24 | -25 | -24 | -32 | -25 | -28 | -39 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -25 | -20 | -51 | -105 | -24 | -25 | -24 | -32 | -25 | -28 | -39 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -25 | -20 | -51 | -105 | -24 | -25 | -24 | -32 | -25 | -28 | -39 | -22 |
| Net financials | 1.511 | 240 | 293 | -8.024 | 6.329 | 2.490 | 1.331 | 1.571 | 1.318 | 1.181 | 2.119 | 2.116 | 1.001 |
| Profit before tax | 1.492 | 214 | 273 | -8.075 | 6.224 | 2.466 | 1.305 | 1.547 | 1.286 | 1.156 | 2.092 | 2.077 | 978 |
| Tax | -79 | -56 | -110 | 282 | -0 | -5 | -4 | -9 | -155 | -90 | -45 | -100 | -72 |
| Net profit | 1.571 | 271 | 383 | -8.358 | 6.224 | 2.471 | 1.310 | 1.556 | 1.441 | 1.246 | 2.137 | 2.177 | 1.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.788 | 6.217 | 6.949 | 0 | 2.261 | 3.946 | 4.312 | 5.323 | 7.336 | 8.426 | 10.765 | 13.458 | 14.742 |
| Equity | -4.697 | -4.140 | -3.757 | -12.114 | -5.891 | -3.419 | -2.110 | -554 | 887 | 2.133 | 4.270 | 6.446 | 7.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.500 | 3.200 | 2.400 | 0 | 0 | 0 | 0 | 5.650 |
| Short-term debt | 9.485 | 10.357 | 10.706 | 7.762 | 4.646 | 1.091 | 641 | 1.325 | 6.449 | 6.293 | 6.495 | 7.012 | 1.596 |
| Total debt | 9.485 | 10.357 | 10.706 | 7.762 | 4.646 | 4.591 | 3.841 | 3.725 | 6.449 | 6.293 | 6.495 | 7.012 | 7.246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|