| Revenue | DKK 78K | -92% |
| EBITDA | DKK 78K | -93% |
| Net profit | DKK 86K | -89% |
| Total assets | DKK 2,4M | +5% |
| Equity | DKK 586K | -63% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 2.617 | 2.447 | 923 | 962 | 78 |
| Staff expenses | -2.485 | -2.286 | -878 | -119 | -0 |
| EBITDA | 132 | 162 | 44 | 1.081 | 78 |
| Depreciation & amort. | -179 | -224 | -83 | -19 | -0 |
| EBIT | -46 | -63 | -39 | 1.062 | 78 |
| Net financials | -49 | -47 | -25 | -7 | 37 |
| Profit before tax | -95 | -109 | -64 | 1.055 | 115 |
| Tax | -21 | 17 | -15 | 259 | 28 |
| Net profit | -74 | -126 | -49 | 797 | 86 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 4.678 | 3.882 | 1.894 | 2.276 | 2.388 |
| Equity | 970 | 844 | 795 | 1.591 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.709 | 3.031 | 1.099 | 685 | 1.802 |
| Total debt | 3.709 | 3.031 | 1.099 | 685 | 1.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2013 | — | — |
MD Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITAL GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Laurits Hansen Happel | Management | 0 companies |
| Morten Dvinge Hegelund | Management | 0 companies |
| Birgitte Dvinge Hegelund | Chairman | 0 companies |
| Margit Pedersen | Board of Directors | 0 companies |
| John Fischer Højfeldt | Board of Directors | 0 companies |
| Ole Skadhede | Chairman | 0 companies |
| Mette Grith Stage | Chairman | 0 companies |
| Rasmus Fischer Alting Højfeldt | Chairman | 0 companies |
| Ebbe Laurits Hansen | Board of Directors | 0 companies |
| Martin Olesen | Board of Directors | 0 companies |