| Revenue | DKK -21K | +11% |
| EBITDA | DKK -21K | -11% |
| Net profit | DKK 322K | -4% |
| Total assets | DKK 2,9M | +12% |
| Equity | DKK 2,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | — | — | — | — | — | — | — | 0 | 0 | -16 | -67 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -18 | -19 | -19 | -19 | -21 | -19 | -18 | -18 | -16 | -67 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -18 | -19 | -19 | -19 | -21 | -19 | -18 | -18 | -16 | -67 | -19 | -21 |
| Net financials | 195 | 135 | 229 | 200 | 62 | 161 | -254 | 164 | 86 | 431 | -159 | 391 | 452 | 437 |
| Profit before tax | 179 | 119 | 211 | 181 | 43 | 142 | -275 | 145 | 68 | 413 | -175 | 323 | 433 | 416 |
| Tax | 3 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 0 | 35 | 0 | 33 | 95 | 94 |
| Net profit | 176 | 116 | 209 | 180 | 41 | 140 | -276 | 144 | 68 | 378 | -176 | 291 | 337 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.419 | 1.538 | 1.697 | 1.828 | 1.816 | 1.943 | 1.576 | 1.724 | 1.736 | 2.123 | 1.880 | 2.185 | 2.588 | 2.887 |
| Equity | 1.413 | 1.529 | 1.689 | 1.819 | 1.810 | 1.898 | 1.569 | 1.713 | 1.726 | 2.047 | 1.871 | 2.162 | 2.438 | 2.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 8 | 8 | 6 | 44 | 7 | 11 | 10 | 76 | 0 | 23 | 150 | 193 |
| Total debt | 6 | 8 | 8 | 8 | 6 | 44 | 7 | 11 | 10 | 76 | 9 | 23 | 150 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
EJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Erik Justesen | Management | 0 companies |