| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | -168% |
| Net profit | DKK 80K | -62% |
| Total assets | DKK 34,7M | +0% |
| Equity | DKK 34,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -8 | -9 | -9 | 2.534 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -8 | -9 | -9 | 2.534 | -10 | -10 | -10 | -6 | -9 | -13 | -14 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -8 | -9 | -9 | 2.534 | -10 | -10 | -10 | -6 | -9 | -13 | -14 | -37 |
| Net financials | -326 | 56 | 202 | 96 | 21 | 2.568 | 174 | 198 | 186 | -13 | 27.269 | 323 | 296 | 148 |
| Profit before tax | -330 | 50 | 194 | 87 | 11 | 2.557 | 164 | 188 | 176 | -20 | 27.260 | 310 | 282 | 112 |
| Tax | -32 | 21 | 49 | 21 | 6 | 5 | -2 | 4 | 2 | -0 | 9 | 82 | 70 | 32 |
| Net profit | -298 | 29 | 145 | 66 | 5 | 2.552 | 166 | 184 | 173 | -19 | 27.251 | 228 | 213 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.865 | 4.725 | 4.841 | 4.813 | 4.647 | 7.025 | 7.132 | 7.165 | 7.230 | 7.102 | 34.252 | 34.494 | 34.601 | 34.719 |
| Equity | 4.789 | 4.721 | 4.770 | 4.736 | 4.640 | 7.019 | 7.082 | 7.158 | 7.223 | 7.095 | 34.233 | 34.343 | 34.434 | 34.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 4 | 71 | 76 | 7 | 6 | 51 | 7 | 7 | 6 | 20 | 90 | 78 | 85 |
| Total debt | 76 | 4 | 71 | 76 | 7 | 6 | 51 | 7 | 7 | 6 | 20 | 90 | 78 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2009 | — | — |
MH Management | Management | 2001 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Jørgensen | Audit | 0 companies |
| Martin Haslund Johansson | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jan Viggo Johansson | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |